Garrison Ledger Shield
Garrison Ledger

Built for military families

Garrison Ledger - Built for Military Families
Backed by official DFAS, JTR, VA data
41,268 cited knowledge sources
A FamilyMedia company

Tools

  • Ask Military Expert
  • Base Navigator
  • Spouse Tax Wizard (Free)
  • Free Calculators

Toolkits

  • PCS Hub
  • Career Hub
  • Deployment Guide
  • On-Base Shopping

Resources

  • Knowledge Base (144 Guides)
  • Listening Post
  • Directory
  • Refer & Earn

Support & Legal

  • About
  • Contact Us
  • Disclosures
  • Privacy Policy
  • Cookie Policy
  • Do Not Sell (CA)
A FamilyMedia Company

© 2026 Garrison Ledger by FamilyMedia, LLC. All rights reserved.

FamilyMedia has published Family Magazine on base commissaries since 1958. Garrison Ledger launched in 2025.

Not affiliated with the U.S. Department of Defense or any branch of the Armed Forces.

House Hacking Calculator

Free calculator · Last reviewed May 6, 2026

DFAS BAH autofill
VA fee per 38 USC § 3729
Reserves in the math

Bottom Line Up Front

Models a 2–4 unit VA-loan purchase end-to-end: PITI + HOA, VA funding fee (correct tier per 38 USC § 3729), maintenance / vacancy / capex / PM reserves, BAH autofill from bah_rates, and Net Monthly Position. Headline number subtracts reserves — this is not the same as "cash in your pocket" before reserves. Out of scope: IRRRL / cash-out refis, county-specific loan limits, and depreciation tax-shield modeling.

Step 1 · Property & loan terms

$

VA loan: 0% down required, but you may put more down.

Current VA purchase rates typically 5.5–7.5%.

$

Texas ~2-3% of value · CA ~1% · verify with county assessor.

$

Multifamily costs more than single-family. Get a real quote.

$

Set 0 if not in an HOA-governed property.

Step 2 · VA loan terms (down payment, funding fee, waiver)

Down payment

%

VA loans don't require a down payment, but putting money down reduces your funding fee (10%+ down = lowest rate, 1.25%). $0 on this property.

Service component

Reserve/Guard pays a higher first-use 0%-down fee (2.4% vs. 2.15%). Tiers above 5% down are identical.

VA loan history

Subsequent-use 0%-down fee jumps to 3.3%. 5%+ down tiers are identical to first-use.

VA funding fee

2.15%

Fee dollars

$8,600

Total loan (with fee rolled in)

$408,600

Fee derived from 38 USC § 3729(b). Rolled into the loan principal by default (the standard VA practice).

Step 3 · Your BAH (autofill from bah_rates)

Dependents

Duty station / property area

Your BAH

—

Step 4 · Rental income & reserves

$

Sum of expected market rents from every unit you do not occupy. Use Zillow / Rentometer comps, not asking-price wishful thinking.

$176 / mo · default 8%

$132 / mo · default 6%

$110 / mo · default 5% · roof / HVAC / appliances sinking fund

$0 / mo · default 0% (self-manage); set 8–10% for post-PCS scenarios.

Net Monthly Position

Gross monthly income

$4,600

BAH $2,400 + rent $2,200

PITI + HOA + reserves

$3,534

PITI $3,116 + reserves $418

Net monthly position

+$1,066

Positive after reserves — deal carries cushion.

ComponentMonthly
BAH (your housing allowance)$2,400
Rent from non-occupied units$2,200
Gross monthly income$4,600
Principal + interest($2,583)
Property tax($400)
Hazard insurance($133)
HOA dues-$0
PITI + HOA($3,116)
Maintenance reserve (8%)($176)
Vacancy reserve (6%)($132)
Capex reserve (5%)($110)
Property management (0%)-$0
Total reserves($418)
Net Monthly Position$1,066
How was this calculated?
  • Mortgage payment uses the standard fixed-rate amortization formula. At 0% interest the calculator falls back to linear amortization (loan ÷ months) — we don't divide by zero.
  • VA funding fee selected from the 38 USC § 3729(b) schedule based on service component, first-vs-subsequent use, and down-payment tier. Disability waiver per § 3729(c) zeroes the fee entirely. Fee is rolled into the loan principal (default VA practice).
  • Reserves apply to gross monthly RENT only (industry convention) — BAH is your own income and isn't subject to tenant-side vacancy. Default reserve percentages are industry conventions (8% / 6% / 5% / 0%) and user-overridable.
  • Net Monthly Position = Gross income − PITI − HOA − all reserves. This is NOT cash-in-pocket — reserves don't leave your bank account every month; they accrue against repairs and vacancy that statistically come later. Negative values mean the deal has no cushion.
  • VA loan limit warning fires when the total loan exceeds the FHFA baseline. Veterans with full entitlement face NO statutory limit since the Blue Water Navy Vietnam Veterans Act of 2019 — the warning is for partial-entitlement cases.

Provenance

  • VA funding fee — 38 USC § 3729(b) (Statutory schedule. Don't refresh without legislation.)
  • VA loan limit — FHFA Conforming Loan Limit (2026) (Applies to veterans with partial entitlement. Full-entitlement veterans face no statutory limit since 2020.)
Show all sources
  • Reserve % defaults — Industry conventions, not statutory. User-overridable in the calculator.
  • Mortgage formula — standard fixed-rate amortization, with linear fallback at 0% interest.
  • Property tax / insurance / HOA — user-input (verify via county assessor and an actual insurance quote).

Out-of-band notes: IRRRL and cash-out refi funding-fee schedules differ and are out of scope for this calculator. County-specific VA loan limits use the FHFA single-unit baseline only. Schedule E depreciation tax shield and entitlement-restoration timing are deliberately not modeled. For situation-specific underwriting questions, ask the Military Expert.

Open Salary CalculatorPlan a PCS
Ask the Military Expert

Buy or rent at your next duty station?

Cash flow math is one input. Ask the Military Expert about VA-loan trade-offs, PCS-cycle risk, and rental laws by state.

Try this question

“BAH covers my mortgage but I PCS in 18 months. Does buying still make sense?”

Ask the Military Expert

5 free questions a month. No credit card required.

Other questions people ask

  • VA loan or conventional with 20% down for an O-3 at Fort Liberty?
  • How do I house-hack without violating a no-roommate lease clause?
  • Should I keep my home as a rental after we move overseas?

Get the Monthly Military Financial Briefing

One email a month with VA-loan rate moves, BAH rate releases, and rent-vs-buy planning for military families. No fluff.

One-click unsubscribe in every email. We never sell or share your address.

What House Hacking Actually Means in the Military Context

House hacking is the strategy of buying a property — typically a 2-4 unit residential property — occupying one unit yourself, and renting the other units to tenants whose rent covers most or all of your mortgage. For service members, the math is uniquely attractive because of two factors civilians don't share:

  • VA loans permit 0% down on 2-4 unit primary residences. Conventional financing typically requires 25-30% down on multi-unit investment properties. The VA program treats the same property as a primary residence (because you're going to live in one of the units), unlocking the 0%-down structure.
  • BAH covers the unit you occupy regardless of ownership. BAH is paid based on rank, dependency status, and ZIP — not whether you rent or own. When you house hack, BAH effectively pays the mortgage on your unit, while tenant rent covers the rest of the building.

Combined, these two factors mean a service member can often acquire a cash-flowing rental property with little or no out-of-pocket cost beyond the inspection and closing. That doesn't mean every deal works — most don't — but the deals that do work are usually dramatically better than what civilians can replicate.

VA Loan Rules That Matter for House Hacking

The VA Home Loan program has specific rules you have to thread:

  • 2-4 unit cap. VA loans permit duplexes, triplexes, and fourplexes. Five-unit-plus properties are commercial financing regardless of borrower. Single-family homes with an ADU may or may not count as a 2-unit — the lender's underwriter decides based on legal classification.
  • Owner-occupancy requirement. You must occupy one of the units as your primary residence. The standard expectation is at least 12 months of occupancy, with limited exceptions for PCS orders that relocate you sooner. This is enforced — taking a VA loan for a property you never intend to live in is loan fraud.
  • Self-sufficiency rule for 3-4 unit properties. On triplex and fourplex purchases, the property must be "self-sufficient" — meaning the projected rental income from all units (including the one you occupy) covers the full PITI. The lender hires an appraiser to determine projected market rents. If the property fails self-sufficiency, the VA won't finance the deal.
  • VA funding fee. A one-time fee set by 38 USC § 3729(b) and varying by service component, down payment tier, and first-vs-subsequent use. The calculator above picks the correct tier automatically. Veterans with a VA-determined disability rating of 10% or higher are exempt entirely under § 3729(c).
  • Entitlement. Each veteran has a finite VA entitlement amount; using it to buy means you can't use the same entitlement for another VA loan until it's restored. Service members who plan to PCS and house hack again at the new station should understand restoration timing before the first purchase.

The Honest Cash-Flow Math, Step by Step

The honest cash-flow math for a house hack starts with PITI and works outward — and crucially, includes reserves. The previous version of this calculator showed a "cash flow" number that ignored reserves entirely, which made nearly every deal look profitable on paper. The rebuilt calculator subtracts reserves from the headline, so the number you see is genuinely the "does this deal carry cushion" number, not the "does this deal pencil before anything goes wrong" number.

  1. P&I. Principal and interest, set by the loan amount, interest rate, and term. The VA loan's edge is no PMI — that's real money, often $200-$500/month vs. a conventional with the same down payment. The calculator falls back to linear amortization at 0% interest so it doesn't divide by zero.
  2. Property taxes. Vary wildly by state and county. Texas runs 2-3% of assessed value per year; California is closer to 1%; most other states are between. Verify with the county assessor website before assuming.
  3. Hazard insurance. Multifamily properties cost more to insure than single-families. Get a real quote, not an internet estimate. Flood-zone properties add flood insurance on top.
  4. HOA dues. If the property is in an HOA, monthly dues come straight off net position.
  5. Maintenance reserve (default 8% of rent). Tenants break things; your roof leaks; your HVAC fails. The default 8% is an industry rule of thumb — older properties often need 12-15%.
  6. Vacancy reserve (default 6% of rent). A unit empty 1 month out of 14 is roughly 7% vacancy without unusual circumstances. The default 6% is mid-pack — high-turnover markets run higher.
  7. Capex reserve (default 5% of rent). A sinking fund for the major systems (roof, HVAC, water heater, appliances) that wear out on a 10-25 year cycle and cost five figures when they go.
  8. Property management (default 0%, post-PCS 8-10%). If you self-manage during your owner-occupancy period and plan to hire out post-PCS, model both scenarios.

The Net Monthly Position is gross income (BAH + tenant rent) minus PITI minus all reserves. If positive, the deal carries cushion. If negative — even slightly — the deal has no margin for the things that always go wrong.

When the Math Actually Works

Three patterns reliably produce house-hack deals that pencil:

  • Affordable markets with 2-4 unit inventory. Many Texas cities (San Antonio, Dallas, Killeen near Fort Cavazos), North Carolina (Fayetteville near Fort Liberty, Jacksonville near Camp Lejeune), Georgia (Columbus near Fort Moore), and Oklahoma still have duplexes/triplexes priced where the math works. Run the calculator with current MLS comps.
  • Properties priced below replacement cost. Older multi-unit buildings in established neighborhoods often trade significantly below new-construction replacement cost. Plan on higher reserves for older mechanicals, but the entry math is better.
  • Mid-rank service members with stable orders. E-6/O-2 and up tend to have BAH levels that make the math work in most markets, plus enough income stability to handle a tenant turnover or a major repair without crisis. Junior enlisted with no emergency fund should think hard before house hacking.

Three patterns reliably don't work:

  • High-cost coastal markets. Coastal California, Hawaii, and the New York/New Jersey corridor have 2-4 unit pricing that's been bid up beyond what BAH plus market rents can support. The math rarely pencils even with 0% down.
  • Buying near a soon-to-close base. BRAC announcements destroy local rental demand. If the base is on a drawdown list, the cash-flow assumption can collapse the year after closing.
  • Buying right before a known PCS. If you're already on orders to leave in 6 months, you can't satisfy the 12-month occupancy requirement comfortably. Wait for the next station.

Managing the Property After PCS

The strongest house-hack outcomes come from holding the property long-term as a pure rental after you PCS. When you leave, the unit you occupied also goes to a tenant; all units now produce rent; BAH becomes BAH at the new station for your new housing decision.

  • Find a property manager before you're overseas. Self-managing from across the country, much less from Korea or Germany, is a recipe for late maintenance and irritated tenants. Property management fees of 8-10% of rent are usually worth it.
  • Document the property condition at PCS. Photos and walk-through video before tenants take over the unit you occupied. This protects against later disputes about pre-existing wear and damage.
  • Plan for the tax filing. Once you're renting all units, you file Schedule E. Depreciation, mortgage interest, property tax, and direct repair costs are all deductible. Many house-hackers find their first year as a full landlord generates a significant tax shield via depreciation alone.

How This Calculator Works

Every value flows through the platform's data layer — no hardcoded rates that age in code:

  • BAH — DFAS BAH rates auto-ingested into the platform's bah_rates table. Type your duty station to autofill; override manually if you're modeling a different ZIP.
  • VA funding fee — 38 USC § 3729(b) statutory schedule. The calculator picks the correct tier from your service component (regular vs. Reserve/Guard), down payment percentage, and first-vs-subsequent-use status. The disability waiver toggle implements § 3729(c).
  • Reserve % defaults — Industry conventions (8% / 6% / 5% / 0%) exposed as user-overridable sliders. Not statutory and not auto-refreshed.
  • Mortgage payment — Standard fixed-rate amortization formula, with linear-amortization fallback at 0% interest so the calculator never divides by zero.
  • VA loan limit advisory — Annual FHFA baseline from the platform's SSOT. Veterans with full entitlement face no statutory limit since 2020; the warning is for partial-entitlement borrowers.

The Net Monthly Position headline subtracts reserves. This is a deliberate design choice — the previous "Cash Flow" label implied cash-in-pocket, which the math never produced because reserves weren't in it.

Related Garrison Ledger Tools

  • PCS Planner — When PCS converts the house-hack into a pure rental, model the move costs and the BAH change at the new station.
  • TSP Calculator — Real estate vs. TSP-only retirement math; many service members build wealth through both.
  • Salary Calculator — Total compensation including BAH, the cornerstone of any house-hack analysis.
  • Ask the Military Expert — Five free questions a month with citations from VA loan rules and BAH publications. Great for the "but in my specific situation" questions.
  • Monthly Military Financial Briefing — Rate moves, BAH releases (December), and the rent-vs-buy planning notes military families actually use.

Sources

VA Home Loan program · VA funding fee schedule (38 USC § 3729) · VA loan limits (FHFA) · VA Pamphlet 26-7 (Lender's Handbook) · VA Certificate of Eligibility (COE) · Official DoD BAH calculator · IRS Topic 414 (Rental Income and Expenses)

Related Real Estate & PCS Resources

HUB
PCS Hub

Complete PCS planning guide including housing decisions and base research

Learn More
PREMIUM
Base Navigator (Premium)

Research neighborhoods, housing costs, and BAH optimization at 194 bases

Learn More
CALCULATOR
Salary Calculator

Compare military total comp against a civilian offer in any state

Learn More